{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":10,"rows_kept":40,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[null,null,null,"Ben","Gilles","Total","Total/person","Ben account","Gilles account"]
[null,null,"UNSC mooring fee",3503]
[null,null,"Insurance",1484]
[null,null,"sail repair",612]
[null,null,"hull & keel paint",1080]
[null,null,"painting/scrubbing material",700]
[null,null,"boom vang replace",190]
[null,null,"windex",225]
[null,null,"sail tape",100]
[null,null,"petrol coupler",50]
[null,null,"food sealand trip",null,920]
[null,null,"beer and soft trip (peter justesen)",null,140]
[null,null,"mooring fee gilleleje",null,100]
[null,null,"oil gilleleje",null,200]
[null,null,"oil ben gilleleje"]
[null,null,"petrol outboard gilleje+beers",333]
[null,null,"oil roskilde"]
[null,null,"petrol outboard roskilde",null,100]
[null,null,"various equipment (Harald Nyborg, VAT excluded)",null,1150]
[null,null,"lifejackets - vat excluded",null,2360]
[null,null,"gloves",null,75]
[null,null,"christianshavn mooring fees for oct.",null,800]
[null,null,"christianshavn mooring fees for nov. and dec. (calle made a mistake about nov.)",1800]
[null,null,"christianshavn morring fees jan",null,900]
[null,null,"christianshan mooring fees feb",900]
[null,null,"Christianshavn mooring fees march",900]
[null,null,"Reimbursement mooring fees",-1751.5]
[null,null,"Total",10125.5,6745,16870.5,8435.25,1690.25,-1690.25]
[{"$nulls":7},"Pos amount=credit, neg amount=debt"]
[]
[{"$nulls":4},"total price","vat"]
[null,null,null,"calculations jackets",3180,0.2,636]
[{"$nulls":4},795]
[{"$nulls":4},"real price",null,"price w/o VAT",null,367,"ski"]
[{"$nulls":4},749,2996,2360,null,2057.25,"total"]
[{"$nulls":6},590]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}